Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 12.54 | 3.24 |
| EBIT | 12.54 | 3.24 |
| Other financial expenses | -0.28 | -0.06 |
| Pre-tax profit | 12.26 | 3.18 |
| Net earnings | 12.26 | 3.18 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 214.41 | 144.83 |
| Cash and cash equivalents | 214.41 | 144.83 |
| Balance sheet total (assets) | 214.41 | 144.83 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | 3.18 | 15.44 |
| Profit of the financial year | 12.26 | 3.18 |
| Shareholders equity total | 140.44 | 143.62 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 73.97 | 1.21 |
| Current liabilities total | 73.97 | 1.21 |
| Balance sheet total (liabilities) | 214.41 | 144.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.