Kielland's Malerservice ApS
CVR number: 36915145
Tubberupvænge 34, 2730 Herlev
kiellandsmalerservice@gmail.com
tel: 60189504
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 478.85 | 711.22 | 638.86 |
Employee benefit expenses | - 580.23 | - 480.00 | - 467.67 |
Total depreciation | -10.67 | -10.67 | -16.20 |
EBIT | - 112.05 | 220.56 | 154.99 |
Other financial expenses | -0.90 | -7.54 | -1.27 |
Pre-tax profit | - 112.95 | 213.02 | 153.72 |
Income taxes | 21.99 | -48.34 | -34.03 |
Net earnings | -90.95 | 164.68 | 119.69 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 21.33 | 10.67 | 44.37 |
Tangible assets total | 21.33 | 10.67 | 44.37 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 200.00 | 200.00 | |
Inventories total | 200.00 | 200.00 | |
Current trade debtors | 146.14 | 154.95 | 291.35 |
Current other receivables | 21.99 | 1.61 | 1.44 |
Short term receivables total | 168.13 | 156.56 | 292.79 |
Cash and bank deposits | 74.51 | 46.49 | 141.18 |
Cash and cash equivalents | 74.51 | 46.49 | 141.18 |
Balance sheet total (assets) | 263.97 | 413.72 | 678.34 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -90.95 | 73.72 | |
Profit of the financial year | -90.95 | 164.68 | 119.69 |
Shareholders equity total | -40.95 | 123.72 | 243.41 |
Non-current liabilities total | |||
Current trade creditors | 53.10 | 15.55 | 4.00 |
Current owed to participating | 57.05 | 48.69 | 8.66 |
Other non-interest bearing current liabilities | 194.78 | 225.76 | 422.27 |
Current liabilities total | 304.93 | 290.00 | 434.92 |
Balance sheet total (liabilities) | 263.97 | 413.72 | 678.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.