PROPER DOG ApS
CVR number: 35533443
Lyngdalvej 50, 8500 Grenaa
contact@proper-dog.com
tel: 20237770
www.proper-dog.com
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -27.79 | -5.09 | 4.01 |
| Total depreciation | -11.11 | ||
| EBIT | -38.90 | -5.09 | 4.01 |
| Other financial expenses | -0.92 | -0.01 | -0.83 |
| Pre-tax profit | -39.82 | -5.10 | 3.18 |
| Net earnings | -39.82 | -5.10 | 3.18 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 1.26 | 1.12 | 0.20 |
| Short term receivables total | 1.26 | 1.12 | 0.20 |
| Cash and bank deposits | 0.77 | 6.66 | |
| Cash and cash equivalents | 0.77 | 6.66 | |
| Balance sheet total (assets) | 2.03 | 1.12 | 6.85 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Retained earnings | -67.89 | - 107.71 | - 112.81 |
| Profit of the financial year | -39.82 | -5.10 | 3.18 |
| Shareholders equity total | -27.71 | -32.81 | -29.63 |
| Provisions | -0.00 | ||
| Non-current liabilities total | |||
| Current loans from credit institutions | 0.69 | ||
| Other non-interest bearing current liabilities | 29.74 | 33.24 | 36.49 |
| Current liabilities total | 29.74 | 33.93 | 36.49 |
| Balance sheet total (liabilities) | 2.03 | 1.12 | 6.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.