Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -38.43 |
| EBIT | -38.43 |
| Other financial expenses | -0.13 |
| Pre-tax profit | -38.57 |
| Income taxes | -82.45 |
| Net earnings | - 121.02 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 3.41 | 3.41 |
| Short term receivables total | 3.41 | 3.41 |
| Cash and bank deposits | 0.01 | 0.01 |
| Cash and cash equivalents | 0.01 | 0.01 |
| Balance sheet total (assets) | 3.42 | 3.42 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 256.00 | - 377.02 | - 377.02 |
| Profit of the financial year | - 121.02 | ||
| Shareholders equity total | - 297.02 | - 297.02 | - 297.02 |
| Provisions | -0.00 | ||
| Non-current liabilities total | |||
| Current owed to participating | 300.44 | 300.44 | 297.02 |
| Current liabilities total | 300.44 | 300.44 | 297.02 |
| Balance sheet total (liabilities) | 3.42 | 3.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.