TORBEN BINDESBØL ApS
CVR number: 10223636
David Balfours Gade 1, 1402 København K
torben@calvia.dk
tel: 20813393
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -57.60 | -62.36 | -43.07 | -44.94 |
| Wages and salaries | -60.00 | |||
| EBIT | - 117.60 | -62.36 | -43.07 | -44.94 |
| Other financial income | 1 022.66 | 909.05 | 689.00 | 322.82 |
| Other financial expenses | -1 039.71 | - 172.87 | - 171.23 | - 820.91 |
| Pre-tax profit | - 134.66 | 673.82 | 474.70 | - 543.03 |
| Income taxes | -19.77 | -66.80 | - 106.63 | - 553.22 |
| Net earnings | - 154.43 | 607.03 | 368.07 | -1 096.25 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 98.70 | 25.59 | 16.82 | 1 560.76 |
| Current deferred tax assets | 685.67 | 623.86 | 525.16 | |
| Short term receivables total | 784.36 | 649.45 | 541.97 | 1 560.76 |
| Other current investments | 9 235.09 | 5 420.12 | 4 950.95 | 2 516.02 |
| Cash and bank deposits | 2 527.03 | 6 393.93 | 5 927.49 | 4 758.30 |
| Cash and cash equivalents | 11 762.12 | 11 814.05 | 10 878.44 | 7 274.32 |
| Balance sheet total (assets) | 12 546.49 | 12 463.50 | 11 420.41 | 8 835.08 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 220.00 | 220.00 | 220.00 | 220.00 |
| Shares repurchased | 700.00 | 1 400.00 | 1 500.00 | |
| Retained earnings | 11 751.93 | 10 197.50 | 9 304.52 | 9 672.59 |
| Profit of the financial year | - 154.43 | 607.03 | 368.07 | -1 096.25 |
| Shareholders equity total | 12 517.50 | 12 424.52 | 11 392.59 | 8 796.35 |
| Non-current liabilities total | ||||
| Current owed to participating | 10.24 | 10.24 | 5.24 | 16.24 |
| Other non-interest bearing current liabilities | 18.75 | 28.73 | 22.58 | 22.50 |
| Current liabilities total | 28.99 | 38.97 | 27.82 | 38.74 |
| Balance sheet total (liabilities) | 12 546.49 | 12 463.50 | 11 420.41 | 8 835.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.