Snedkermester S. Tyrsted Byggefirma & Ingeniør ApS
CVR number: 38979183
Dunhammervænget 79, Dyrup 5250 Odense SV
steffentysted@gmail.com
tel: 61480907
Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 420.20 | 945.07 |
| Employee benefit expenses | - 479.77 | - 634.45 |
| Other operating expenses | -20.08 | |
| Total depreciation | -29.24 | -41.65 |
| EBIT | -88.80 | 248.88 |
| Other financial income | 0.23 | |
| Other financial expenses | -5.28 | -14.17 |
| Pre-tax profit | -94.08 | 234.93 |
| Income taxes | -33.44 | |
| Net earnings | -94.08 | 201.49 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 116.94 | 160.21 |
| Tangible assets total | 116.94 | 160.21 |
| Investments total | ||
| Long term receivables total | ||
| Raw materials and consumables | 1.50 | |
| Inventories total | 1.50 | |
| Current trade debtors | 70.70 | 632.43 |
| Prepayments and accrued income | 13.81 | 126.32 |
| Current other receivables | 0.70 | 0.99 |
| Short term receivables total | 85.21 | 759.74 |
| Balance sheet total (assets) | 202.15 | 921.45 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -94.08 | |
| Profit of the financial year | -94.08 | 201.49 |
| Shareholders equity total | -44.08 | 157.42 |
| Provisions | 3.14 | |
| Non-current liabilities total | ||
| Current loans from credit institutions | 67.57 | 129.01 |
| Current trade creditors | 23.30 | 306.65 |
| Current owed to participating | 71.98 | 118.58 |
| Short-term deferred tax liabilities | 30.29 | |
| Other non-interest bearing current liabilities | 83.38 | 176.35 |
| Current liabilities total | 246.23 | 760.89 |
| Balance sheet total (liabilities) | 202.15 | 921.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.