Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 338.97 |
| Employee benefit expenses | - 277.04 |
| EBIT | 61.93 |
| Other financial expenses | -0.19 |
| Pre-tax profit | 61.74 |
| Income taxes | -13.62 |
| Net earnings | 48.13 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 7.00 |
| Investments total | 7.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 135.44 |
| Prepayments and accrued income | 21.50 |
| Short term receivables total | 156.94 |
| Cash and bank deposits | 168.58 |
| Cash and cash equivalents | 168.58 |
| Balance sheet total (assets) | 332.52 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | 30.00 |
| Retained earnings | -30.00 |
| Profit of the financial year | 48.13 |
| Shareholders equity total | 48.13 |
| Non-current liabilities total | |
| Current trade creditors | 22.80 |
| Current owed to participating | 6.73 |
| Short-term deferred tax liabilities | 13.62 |
| Other non-interest bearing current liabilities | 241.24 |
| Current liabilities total | 284.39 |
| Balance sheet total (liabilities) | 332.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.