Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 19.47 |
| EBIT | 19.47 |
| Other financial income | 0.04 |
| Pre-tax profit | 19.50 |
| Income taxes | -4.29 |
| Net earnings | 15.21 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 236.46 |
| Prepayments and accrued income | 196.45 |
| Short term receivables total | 432.90 |
| Cash and bank deposits | 3.00 |
| Cash and cash equivalents | 3.00 |
| Balance sheet total (assets) | 435.91 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -5.67 |
| Profit of the financial year | 15.21 |
| Shareholders equity total | 59.54 |
| Non-current liabilities total | |
| Current trade creditors | 20.00 |
| Current owed to participating | 107.27 |
| Short-term deferred tax liabilities | 4.29 |
| Other non-interest bearing current liabilities | 244.81 |
| Current liabilities total | 376.37 |
| Balance sheet total (liabilities) | 435.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.