Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -29.87 |
| Employee benefit expenses | -3.59 |
| EBIT | -33.45 |
| Other financial expenses | -0.68 |
| Pre-tax profit | -34.14 |
| Net earnings | -34.14 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 3.00 | 3.00 |
| Current other receivables | 7.42 | 7.42 |
| Short term receivables total | 10.42 | 10.42 |
| Cash and bank deposits | 15.44 | 15.44 |
| Cash and cash equivalents | 15.44 | 15.44 |
| Balance sheet total (assets) | 25.86 | 25.86 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -34.14 | |
| Profit of the financial year | -34.14 | |
| Shareholders equity total | 15.86 | 15.86 |
| Non-current liabilities total | ||
| Current trade creditors | 10.00 | 10.00 |
| Current liabilities total | 10.00 | 10.00 |
| Balance sheet total (liabilities) | 25.86 | 25.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.