AAT Gruppen A/S — Credit Rating and Financial Key Figures
CVR number: 27089585
Toftevej 4-6, Aalsrode 8500 Grenaa
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 21 972.86 | 26 004.74 | 25 413.80 | 24 289.51 |
Costs of management | -18 859.56 | -19 700.94 | -15 075.36 | -16 174.96 |
Costs of distribution | - 544.68 | - 392.18 | - 410.82 | - 409.40 |
Total depreciation | - 838.81 | -2 079.73 | -1 601.26 | -2 690.39 |
EBIT | 1 801.10 | 3 698.45 | 4 518.00 | 2 302.79 |
Other financial income | 280.47 | 337.11 | 295.94 | 244.81 |
Other financial expenses | -1 648.57 | -1 491.97 | 1 745.88 | 1 717.39 |
Net income from associates (fin.) | 67.10 | 141.05 | 258.59 | 139.30 |
Pre-tax profit | 500.10 | 2 684.64 | 6 472.13 | 4 471.22 |
Income taxes | 499.54 | - 541.50 | - 742.44 | - 834.92 |
Net earnings | 999.64 | 2 143.14 | 5 729.69 | 3 636.30 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible rights | 204.37 | 1 094.29 | 1 183.39 | |
Intangible assets total | 204.37 | 1 094.29 | 1 183.39 | |
Land and waters | 73 377.63 | 73 281.19 | 66 659.12 | 59 122.66 |
Buildings | 135.68 | 115.79 | 288.36 | |
Machinery and equipment | 4 548.59 | 3 742.91 | 4 304.84 | 4 196.02 |
Tangible assets total | 77 926.22 | 77 159.79 | 71 079.74 | 63 607.04 |
Participating interests | 2 138.53 | 2 273.58 | 2 532.17 | 2 671.47 |
Investments total | 2 138.53 | 2 273.58 | 2 532.17 | 2 671.47 |
Non-curr. owed by particip. interest comp. | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Long term receivables total | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Finished products/goods | 1 514.29 | 1 881.83 | 1 836.88 | 1 616.88 |
Inventories total | 1 514.29 | 1 881.83 | 1 836.88 | 1 616.88 |
Current trade debtors | 18 680.18 | 16 718.29 | 21 290.84 | 19 240.38 |
Current owed by particip. interest comp. | 850.00 | |||
Prepayments and accrued income | 135.88 | 278.42 | 479.21 | 384.49 |
Current other receivables | 6 632.45 | 7 402.03 | 24 923.26 | 41 867.67 |
Current deferred tax assets | 1 405.55 | 814.58 | 106.48 | |
Short term receivables total | 27 704.06 | 25 213.33 | 46 799.78 | 61 492.55 |
Cash and bank deposits | 5 829.83 | 213.53 | 607.84 | 7 496.47 |
Cash and cash equivalents | 5 829.83 | 213.53 | 607.84 | 7 496.47 |
Balance sheet total (assets) | 116 112.92 | 107 946.43 | 124 950.71 | 139 067.80 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 502.00 | 502.00 | 600.00 | 600.00 |
Shares repurchased | 204.00 | 211.60 | 250.00 | |
Other reserves | 1 576.03 | 1 711.08 | 1 969.67 | 2 108.97 |
Retained earnings | 17 913.44 | 18 778.21 | 21 974.86 | 27 382.37 |
Profit of the financial year | 999.64 | 2 143.14 | 5 729.69 | 3 636.30 |
Minority interest (BS) | 138.39 | 138.21 | 166.50 | 59.38 |
Shareholders equity total | 21 333.49 | 23 272.63 | 30 652.32 | 34 037.02 |
Provisions | 3 707.22 | 1 140.56 | 1 581.77 | 3 125.87 |
Non-current loans from credit institutions | 7 606.29 | 6 106.92 | 4 652.89 | 21 995.81 |
Non-current leasing loans | 1 555.03 | 1 210.34 | 859.14 | 792.68 |
Non-current liabilities total | 9 161.32 | 7 317.26 | 5 512.03 | 22 788.49 |
Current loans from credit institutions | 44 607.67 | 48 326.27 | 47 289.43 | 38 650.94 |
Advances received | 7 371.59 | 901.54 | 9 340.53 | 2 261.13 |
Current trade creditors | 13 655.21 | 13 289.08 | 22 634.54 | 29 685.20 |
Other non-interest bearing current liabilities | 16 276.43 | 13 699.09 | 7 940.09 | 8 519.14 |
Current liabilities total | 81 910.89 | 76 215.98 | 87 204.60 | 79 116.42 |
Balance sheet total (liabilities) | 116 112.92 | 107 946.43 | 124 950.71 | 139 067.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.