Kalundborgvej 56 ApS
CVR number: 39073323
Vestermarie Alle 22, 2770 Kastrup
bh@har-solution.dk
tel: 30171821
www.har-solution.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -19.40 | ||
| Gross profit | -19.40 | 741.37 | 2 354.15 |
| EBIT | -19.40 | 741.37 | 2 354.15 |
| Other financial expenses | -5.90 | - 273.60 | - 157.20 |
| Pre-tax profit | -25.30 | 467.77 | 2 196.94 |
| Income taxes | -98.64 | - 479.23 | |
| Net earnings | -25.30 | 369.13 | 1 717.72 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 294.56 | 5 360.20 | 2 106.47 |
| Tangible assets total | 294.56 | 5 360.20 | 2 106.47 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 9.45 | ||
| Short term receivables total | 9.45 | ||
| Cash and bank deposits | 230.96 | 13.90 | 84.85 |
| Cash and cash equivalents | 230.96 | 13.90 | 84.85 |
| Balance sheet total (assets) | 525.52 | 5 374.09 | 2 200.77 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -25.30 | 343.83 | |
| Profit of the financial year | -25.30 | 369.13 | 1 717.72 |
| Shareholders equity total | 24.70 | 393.82 | 2 111.55 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 3 310.55 | ||
| Current owed to participating | 500.82 | ||
| Current owed to group member | 1 571.07 | ||
| Short-term deferred tax liabilities | 98.64 | 29.23 | |
| Other non-interest bearing current liabilities | 60.00 | ||
| Current liabilities total | 500.82 | 4 980.27 | 89.22 |
| Balance sheet total (liabilities) | 525.52 | 5 374.09 | 2 200.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.