Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -2.00 | -2.00 |
| EBIT | -2.00 | -2.00 |
| Other financial expenses | -2.68 | -3.60 |
| Pre-tax profit | -4.68 | -5.60 |
| Income taxes | 0.04 | |
| Net earnings | -4.64 | -5.60 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | - 107.91 | - 112.55 |
| Profit of the financial year | -4.64 | -5.60 |
| Shareholders equity total | -32.55 | -38.15 |
| Non-current liabilities total | ||
| Current trade creditors | 23.58 | 22.28 |
| Current owed to participating | 8.97 | 15.87 |
| Current liabilities total | 32.55 | 38.15 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.