Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 162.06 |
| Employee benefit expenses | -4.25 |
| EBIT | - 166.30 |
| Other financial income | 184.16 |
| Other financial expenses | -4.25 |
| Pre-tax profit | 13.61 |
| Net earnings | 13.61 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 101.38 |
| Inventories total | 101.38 |
| Short term receivables total | |
| Cash and bank deposits | 7.40 |
| Cash and cash equivalents | 7.40 |
| Balance sheet total (assets) | 108.78 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 1.00 |
| Other reserves | 13.61 |
| Retained earnings | -13.61 |
| Profit of the financial year | 13.61 |
| Shareholders equity total | 14.61 |
| Non-current liabilities total | |
| Current trade creditors | 31.29 |
| Current owed to participating | 46.27 |
| Other non-interest bearing current liabilities | 16.61 |
| Current liabilities total | 94.17 |
| Balance sheet total (liabilities) | 108.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.