SELSKABET AF 04.12.2006 ApS
CVR number: 30077237
Strandvejen 203, 2900 Hellerup
erik@bresling.dk
tel: 20361718
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 314.42 | ||
External services | - 268.95 | ||
Gross profit | 22.19 | -9.84 | 45.47 |
EBIT | 22.19 | -9.84 | 45.47 |
Other financial income | 50.00 | ||
Other financial expenses | -21.10 | -0.02 | |
Reduction non-current investment assets | -77.90 | ||
Pre-tax profit | 22.19 | 19.06 | -32.45 |
Income taxes | -4.28 | -9.53 | |
Net earnings | 17.91 | 9.53 | -32.45 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 10.00 | 10.00 | |
Other receivables | 4.80 | ||
Investments total | 10.00 | 14.80 | |
Long term receivables total | |||
Finished products/goods | 264.60 | 264.60 | 264.60 |
Inventories total | 264.60 | 264.60 | 264.60 |
Current trade debtors | 128.68 | 124.88 | 118.18 |
Current other receivables | 560.92 | 749.71 | |
Short term receivables total | 689.60 | 874.59 | 118.18 |
Cash and bank deposits | 125.80 | 21.36 | 21.02 |
Cash and cash equivalents | 125.80 | 21.36 | 21.02 |
Balance sheet total (assets) | 1 090.00 | 1 175.34 | 403.80 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | |
Retained earnings | 239.46 | 257.36 | 64.90 |
Profit of the financial year | 17.91 | 9.53 | -32.45 |
Shareholders equity total | 382.36 | 391.89 | 32.45 |
Non-current liabilities total | |||
Current trade creditors | 39.81 | ||
Current owed to participating | 112.70 | ||
Short-term deferred tax liabilities | 6.06 | 9.53 | |
Other non-interest bearing current liabilities | 661.77 | 773.92 | 258.64 |
Current liabilities total | 707.63 | 783.45 | 371.35 |
Balance sheet total (liabilities) | 1 090.00 | 1 175.34 | 403.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.