EJENDOMSSELSKABET KINGOSGADE 13 ApS — Credit Rating and Financial Key Figures
CVR number: 10044227
Artillerivej 58, 2300 København S
klm@brygge.dk
tel: 40769798
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 92.65 | 70.63 | 41.22 | 687.14 |
| Total depreciation | -3.18 | -3.18 | -1.59 | |
| EBIT | 92.65 | 67.45 | 38.03 | 685.55 |
| Other financial expenses | -1.58 | -6.54 | -10.59 | -1.18 |
| Pre-tax profit | 91.06 | 60.91 | 27.44 | 684.37 |
| Income taxes | -19.57 | -14.00 | -6.10 | - 105.40 |
| Net earnings | 71.50 | 46.91 | 21.35 | 578.97 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 500.00 | 560.42 | 557.24 | |
| Tangible assets total | 500.00 | 560.42 | 557.24 | |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 2.58 | |||
| Current deferred tax assets | 0.14 | 4.01 | ||
| Short term receivables total | 0.14 | 4.01 | 2.58 | |
| Cash and bank deposits | 19.08 | 12.45 | 8.58 | 823.73 |
| Cash and cash equivalents | 19.08 | 12.45 | 8.58 | 823.73 |
| Balance sheet total (assets) | 519.08 | 573.01 | 569.83 | 826.32 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 103.40 | 105.80 | 108.00 | |
| Retained earnings | 80.48 | 46.18 | -14.91 | 6.44 |
| Profit of the financial year | 71.50 | 46.91 | 21.35 | 578.97 |
| Shareholders equity total | 380.38 | 323.89 | 239.44 | 710.40 |
| Non-current liabilities total | ||||
| Current trade creditors | 11.88 | 11.88 | 11.88 | 18.74 |
| Current owed to participating | 46.79 | 167.52 | 293.92 | |
| Short-term deferred tax liabilities | 16.03 | 5.72 | 97.17 | |
| Other non-interest bearing current liabilities | 37.80 | 37.80 | 19.10 | |
| Accruals and deferred income | 26.20 | 26.20 | 5.50 | |
| Current liabilities total | 138.70 | 249.12 | 330.39 | 115.91 |
| Balance sheet total (liabilities) | 519.08 | 573.01 | 569.83 | 826.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.