Nordic-Consult IVS — Credit Rating and Financial Key Figures
CVR number: 37384011
Ll. Ladegaardsvej 2 B, 4180 Sorø
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 18.00 | 102.00 | 293.36 |
| External services | - 113.28 | - 216.22 | - 126.89 |
| Gross profit | -95.28 | - 114.22 | 166.47 |
| EBIT | -95.28 | - 114.22 | 166.47 |
| Other financial expenses | -27.13 | ||
| Pre-tax profit | -95.28 | - 114.22 | 139.34 |
| Net earnings | -95.28 | - 114.22 | 139.34 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 65.00 | ||
| Current other receivables | 88.45 | 10.00 | |
| Current deferred tax assets | 25.02 | ||
| Short term receivables total | 25.02 | 88.45 | 75.00 |
| Cash and bank deposits | 3.75 | 31.33 | 14.28 |
| Cash and cash equivalents | 3.75 | 31.33 | 14.28 |
| Balance sheet total (assets) | 28.77 | 119.78 | 89.28 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 |
| Other reserves | -95.28 | - 209.49 | |
| Profit of the financial year | -95.28 | - 114.22 | 139.34 |
| Shareholders equity total | -94.77 | - 208.99 | -69.65 |
| Non-current liabilities total | |||
| Current trade creditors | 0.57 | 6.71 | 14.79 |
| Other non-interest bearing current liabilities | 122.97 | 322.06 | 144.14 |
| Current liabilities total | 123.55 | 328.77 | 158.93 |
| Balance sheet total (liabilities) | 28.77 | 119.78 | 89.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.