Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 1.00 | 1.00 | |
| Tangible assets total | 1.00 | 1.00 | |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 218.00 | 218.00 | 218.23 |
| Short term receivables total | 218.00 | 218.00 | 218.23 |
| Balance sheet total (assets) | 219.00 | 219.00 | 218.23 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Retained earnings | 87.00 | 87.00 | 86.56 |
| Shareholders equity total | 212.00 | 212.00 | 211.56 |
| Non-current liabilities total | |||
| Current owed to participating | 7.00 | 7.00 | 6.66 |
| Current liabilities total | 7.00 | 7.00 | 6.66 |
| Balance sheet total (liabilities) | 219.00 | 219.00 | 218.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.