KOMPLEMENTAR ADVOKATANPARTSSELSKABET AF 27. JUNI 2012
CVR number: 34703515
Øster Allé 42, 2100 København Ø
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 120.00 | 120.00 | 120.00 | 120.00 |
| External services | -10.88 | -14.00 | -11.38 | -11.82 |
| Gross profit | 109.13 | 106.00 | 108.63 | 108.19 |
| EBIT | 109.13 | 106.00 | 108.63 | 108.19 |
| Other financial income | 5.65 | 6.75 | 7.00 | 7.59 |
| Other financial expenses | -0.46 | -0.38 | -0.40 | -0.71 |
| Pre-tax profit | 114.31 | 112.37 | 115.23 | 115.06 |
| Income taxes | -25.23 | -24.79 | -25.43 | -25.45 |
| Net earnings | 89.08 | 87.58 | 89.80 | 89.61 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 200.30 | 206.44 | 212.88 | 218.51 |
| Short term receivables total | 200.30 | 206.44 | 212.88 | 218.51 |
| Balance sheet total (assets) | 200.30 | 206.44 | 212.88 | 218.51 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 84.00 | 84.00 | 84.00 | 84.00 |
| Retained earnings | -76.01 | -70.93 | -67.35 | -61.55 |
| Profit of the financial year | 89.08 | 87.58 | 89.80 | 89.61 |
| Shareholders equity total | 178.07 | 181.65 | 187.45 | 193.06 |
| Non-current liabilities total | ||||
| Current trade creditors | 11.00 | 12.00 | 12.00 | 12.00 |
| Short-term deferred tax liabilities | 11.23 | 12.79 | 13.43 | 13.45 |
| Current liabilities total | 22.23 | 24.79 | 25.43 | 25.45 |
| Balance sheet total (liabilities) | 200.30 | 206.44 | 212.88 | 218.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.