Børnesygepleje ApS
CVR number: 37413518
Ballevej 1 C, 8600 Silkeborg
mette@boernesygepleje.dk
tel: 27512350
www.boernesygepleje.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 460.78 | -90.19 | - 229.74 |
EBIT | 460.78 | -90.19 | - 229.74 |
Other financial expenses | -1.25 | -5.69 | |
Pre-tax profit | 460.78 | -91.44 | - 235.42 |
Income taxes | - 102.32 | ||
Net earnings | 358.46 | -91.44 | - 235.42 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 13.20 | 13.20 | 13.20 |
Investments total | 13.20 | 13.20 | 13.20 |
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 5.50 | ||
Current other receivables | 189.38 | 76.77 | |
Current deferred tax assets | 25.00 | ||
Short term receivables total | 194.88 | 101.77 | |
Cash and bank deposits | 946.93 | 262.93 | 0.83 |
Cash and cash equivalents | 946.93 | 262.93 | 0.83 |
Balance sheet total (assets) | 960.13 | 471.02 | 115.80 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 51.70 | 52.90 | |
Retained earnings | -51.70 | 253.86 | 162.42 |
Profit of the financial year | 358.46 | -91.44 | - 235.42 |
Shareholders equity total | 408.46 | 265.32 | -23.00 |
Non-current deferred tax liabilities | 102.32 | ||
Non-current liabilities total | 102.32 | ||
Current trade creditors | 248.00 | 56.00 | 7.00 |
Current owed to participating | 24.85 | 47.37 | 94.03 |
Short-term deferred tax liabilities | 102.32 | ||
Other non-interest bearing current liabilities | 176.50 | 37.76 | |
Current liabilities total | 449.34 | 205.69 | 138.80 |
Balance sheet total (liabilities) | 960.13 | 471.02 | 115.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.