Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 12.50 | 7.50 |
| Gross profit | 12.50 | 7.50 |
| EBIT | -8.10 | 7.50 |
| Pre-tax profit | -8.10 | 7.50 |
| Net earnings | -8.10 | 7.50 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 2.85 | |
| Short term receivables total | 2.85 | |
| Cash and bank deposits | 46.10 | 41.76 |
| Cash and cash equivalents | 46.10 | 41.76 |
| Balance sheet total (assets) | 48.95 | 41.76 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 50.00 | 41.76 |
| Retained earnings | -7.50 | |
| Profit of the financial year | -8.10 | 7.50 |
| Shareholders equity total | 41.91 | 41.76 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 7.05 | |
| Current liabilities total | 7.05 | |
| Balance sheet total (liabilities) | 48.95 | 41.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.