Daugløkke 31-33 ApS
CVR number: 38422146
Liljevej 3, 2820 Gentofte
thomas@shareminds.dk
tel: 20307200
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 231.90 | 556.00 | 329.55 |
Total depreciation | -24.54 | -10.63 | |
EBIT | 207.36 | 545.37 | 329.55 |
Other financial expenses | -76.14 | - 118.61 | -12.98 |
Pre-tax profit | 131.22 | 426.76 | 316.57 |
Income taxes | -28.85 | -93.88 | -63.04 |
Net earnings | 102.36 | 332.88 | 253.53 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 5 425.46 | 2 628.74 | |
Tangible assets total | 5 425.46 | 2 628.74 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current deferred tax assets | 5.40 | 4.67 | |
Short term receivables total | 5.40 | 4.67 | |
Cash and bank deposits | 349.18 | 448.04 | 1 017.43 |
Cash and cash equivalents | 349.18 | 448.04 | 1 017.43 |
Balance sheet total (assets) | 5 780.03 | 3 081.45 | 1 017.43 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 102.36 | 435.24 | |
Profit of the financial year | 102.36 | 332.88 | 253.53 |
Shareholders equity total | 152.36 | 485.24 | 738.77 |
Non-current loans from credit institutions | 1 834.48 | 1 785.98 | |
Non-current owed to group member | 3 654.00 | 612.15 | 205.30 |
Non-current liabilities total | 5 488.48 | 2 398.12 | 205.30 |
Current loans from credit institutions | 86.94 | 86.94 | |
Current trade creditors | 18.00 | 15.00 | |
Short-term deferred tax liabilities | 34.25 | 93.15 | 58.37 |
Other non-interest bearing current liabilities | 18.00 | ||
Current liabilities total | 139.19 | 198.09 | 73.37 |
Balance sheet total (liabilities) | 5 780.03 | 3 081.45 | 1 017.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.