Randers Maskinudlejning Aps — Credit Rating and Financial Key Figures
CVR number: 37062685
Holger Danskes Vej 5 A, 8960 Randers SØ
randersmaskinudlejning@gmail.com
tel: 27841845
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 851.34 | 6 186.34 | 8 167.57 |
Employee benefit expenses | -3 574.27 | -3 566.24 | -11 009.75 |
Other operating expenses | - 249.48 | ||
Total depreciation | - 101.00 | - 130.62 | -93.41 |
EBIT | 176.08 | 2 489.48 | -3 185.08 |
Other financial income | 4.29 | 15.62 | |
Other financial expenses | -4.68 | - 141.49 | - 138.07 |
Reduction non-current investment assets | - 299.61 | ||
Pre-tax profit | 171.40 | 2 352.28 | -3 607.14 |
Income taxes | -54.30 | - 507.62 | 545.99 |
Net earnings | 117.10 | 1 844.66 | -3 061.15 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 620.95 | 792.34 | 591.68 |
Tangible assets total | 620.95 | 792.34 | 591.68 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 331.87 | 514.32 | 1 828.76 |
Current amounts owed by group member comp. | 2 291.45 | 4 589.58 | 6 665.63 |
Prepayments and accrued income | 9.10 | ||
Current other receivables | 144.53 | 214.59 | 169.20 |
Current deferred tax assets | 545.99 | ||
Short term receivables total | 2 767.85 | 5 318.48 | 9 218.68 |
Cash and bank deposits | 2.13 | 60.07 | 57.26 |
Cash and cash equivalents | 2.13 | 60.07 | 57.26 |
Balance sheet total (assets) | 3 390.93 | 6 170.89 | 9 867.62 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 117.10 | 1 961.75 | |
Profit of the financial year | 117.10 | 1 844.66 | -3 061.15 |
Shareholders equity total | 167.10 | 2 011.76 | -1 049.39 |
Provisions | 20.75 | ||
Non-current other liabilities | 1 375.92 | 1 600.92 | |
Non-current liabilities total | 1 375.92 | 1 600.92 | |
Current trade creditors | 173.57 | 481.66 | 718.08 |
Other non-interest bearing current liabilities | 3 029.51 | 2 301.55 | 8 598.01 |
Current liabilities total | 3 203.08 | 2 783.21 | 9 316.09 |
Balance sheet total (liabilities) | 3 390.93 | 6 170.89 | 9 867.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.