Calculator Photo Vault IVS

CVR number: 38024876

Østre Teglkaj 8, 2450 København SV

accounting@bendingspoons.com

Free credit report

Income statement (kDKK)

	2016	2017	2018	2019
Fiscal period length	12	12	12	12
Net sales
Gross profit	-9.69	-30.34	279.39	- 302.63
EBIT	-9.69	-30.34	279.39	- 302.63
Other financial expenses	-0.03		-4.66	-1.46
Pre-tax profit	-9.72	-30.34	274.72	- 304.09
Income taxes	2.13	6.68	-61.46	66.58
Net earnings	-7.59	-23.67	213.26	- 237.51

Assets (kDKK)

	2016	2017	2018	2019
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors	27.32	28.72
Current amounts owed by group member comp.		0.00	253.72	70.63
Current other receivables		4.03	3.26	9.42
Current deferred tax assets	2.13	8.81		66.58
Short term receivables total	29.45	41.56	256.99	146.63
Cash and bank deposits	19.45	2.89	29.67
Cash and cash equivalents	19.45	2.89	29.67
Balance sheet total (assets)	48.90	44.46	286.66	146.63

Equity and liabilities (kDKK)

	2016	2017	2018	2019
Share capital	0.00	0.00	0.00	0.00
Other reserves			50.00	50.00
Retained earnings		-7.59	-81.25	132.01
Profit of the financial year	-7.59	-23.67	213.26	- 237.51
Shareholders equity total	-7.59	-31.25	182.00	-55.50
Non-current liabilities total
Current loans from credit institutions				0.23
Current trade creditors	54.98	56.52	32.81	17.50
Current owed to group member	1.50	19.19	10.38	184.41
Short-term deferred tax liabilities			61.46
Current liabilities total	56.48	75.71	104.65	202.14
Balance sheet total (liabilities)	48.90	44.46	286.66	146.63

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.