Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.55 |
| EBIT | -5.55 |
| Other financial income | 1.01 |
| Other financial expenses | -1.34 |
| Pre-tax profit | -5.88 |
| Income taxes | 1.29 |
| Net earnings | -4.59 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1.25 |
| Current deferred tax assets | 4.04 |
| Short term receivables total | 5.29 |
| Cash and bank deposits | 0.95 |
| Cash and cash equivalents | 0.95 |
| Balance sheet total (assets) | 6.24 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 0.00 |
| Retained earnings | -10.52 |
| Profit of the financial year | -4.59 |
| Shareholders equity total | -15.11 |
| Non-current liabilities total | |
| Current trade creditors | 3.01 |
| Current owed to participating | 17.78 |
| Other non-interest bearing current liabilities | 0.56 |
| Current liabilities total | 21.35 |
| Balance sheet total (liabilities) | 6.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.