Faber Engineering ApS
CVR number: 39102986
Brendstrupvej 105 A, 8200 Aarhus N
mail@faberengineering.dk
tel: 50401750
www.faberengineering.dk
Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 849.14 | 1 136.17 |
| Employee benefit expenses | - 555.33 | - 774.89 |
| EBIT | 293.81 | 361.28 |
| Other financial expenses | -2.76 | -4.96 |
| Pre-tax profit | 291.04 | 356.32 |
| Income taxes | -64.73 | -79.01 |
| Net earnings | 226.31 | 277.31 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 7.80 | |
| Investments total | 7.80 | |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 100.64 | 197.72 |
| Current amounts owed by group member comp. | 134.15 | |
| Current other receivables | 0.04 | 0.04 |
| Short term receivables total | 100.68 | 331.90 |
| Cash and bank deposits | 335.32 | 339.20 |
| Cash and cash equivalents | 335.32 | 339.20 |
| Balance sheet total (assets) | 443.80 | 671.11 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Shares repurchased | 60.00 | 200.00 |
| Retained earnings | - 105.00 | -78.69 |
| Profit of the financial year | 226.31 | 277.31 |
| Shareholders equity total | 231.31 | 448.62 |
| Non-current liabilities total | ||
| Current trade creditors | 8.98 | 8.00 |
| Current owed to participating | 0.14 | 0.14 |
| Short-term deferred tax liabilities | 64.73 | 79.01 |
| Other non-interest bearing current liabilities | 138.64 | 135.33 |
| Current liabilities total | 212.49 | 222.49 |
| Balance sheet total (liabilities) | 443.80 | 671.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.