Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 283.40 |
| External services | -1 247.96 |
| Gross profit | 35.44 |
| EBIT | 35.44 |
| Other financial expenses | -12.00 |
| Pre-tax profit | 23.44 |
| Net earnings | 23.44 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 192.00 |
| Tangible assets total | 192.00 |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 29.00 |
| Inventories total | 29.00 |
| Current other receivables | 503.99 |
| Short term receivables total | 503.99 |
| Cash and bank deposits | 90.97 |
| Cash and cash equivalents | 90.97 |
| Balance sheet total (assets) | 815.96 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 360.21 |
| Profit of the financial year | 23.44 |
| Shareholders equity total | 508.65 |
| Non-current liabilities total | |
| Current trade creditors | 205.94 |
| Other non-interest bearing current liabilities | 101.37 |
| Current liabilities total | 307.31 |
| Balance sheet total (liabilities) | 815.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.