Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 014.22 |
| External services | - 523.99 |
| Gross profit | 490.23 |
| Employee benefit expenses | - 112.95 |
| EBIT | 377.28 |
| Other financial expenses | -3.40 |
| Pre-tax profit | 373.87 |
| Net earnings | 373.87 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 314.91 |
| Cash and cash equivalents | 314.91 |
| Balance sheet total (assets) | 314.91 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Shares repurchased | - 227.50 |
| Retained earnings | -47.83 |
| Profit of the financial year | 373.87 |
| Shareholders equity total | 223.54 |
| Non-current liabilities total | |
| Current trade creditors | 91.36 |
| Current liabilities total | 91.36 |
| Balance sheet total (liabilities) | 314.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.