VALUEIT ApS — Credit Rating and Financial Key Figures
CVR number: 34217041
Lillegårds Alle 75, 2860 Søborg
amh@itu.dk
tel: 51625277
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 199.87 | 607.62 | 590.04 | 547.51 |
Employee benefit expenses | - 193.07 | - 589.33 | - 560.37 | - 207.85 |
EBIT | 6.81 | 18.29 | 29.66 | 339.66 |
Other financial expenses | -1.09 | -1.74 | -1.83 | |
Pre-tax profit | 5.72 | 16.55 | 27.83 | 339.66 |
Income taxes | -55.79 | |||
Net earnings | 5.72 | 16.55 | 27.83 | 283.87 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | -0.00 | |||
Current other receivables | 1.93 | 1.93 | ||
Short term receivables total | 1.93 | 1.93 | ||
Cash and bank deposits | 163.90 | 213.46 | 166.72 | 435.47 |
Cash and cash equivalents | 163.90 | 213.46 | 166.72 | 435.47 |
Balance sheet total (assets) | 163.90 | 213.46 | 168.65 | 437.39 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | - 116.62 | - 110.90 | -94.35 | -67.03 |
Profit of the financial year | 5.72 | 16.55 | 27.83 | 283.87 |
Shareholders equity total | -30.90 | -14.35 | 13.48 | 296.84 |
Non-current deferred tax liabilities | 55.79 | |||
Non-current liabilities total | 55.79 | |||
Current trade creditors | 3.00 | 3.00 | 3.00 | 1.50 |
Current owed to participating | 1.00 | 0.59 | ||
Other non-interest bearing current liabilities | 190.81 | 224.22 | 152.17 | 83.26 |
Current liabilities total | 194.81 | 227.82 | 155.17 | 84.76 |
Balance sheet total (liabilities) | 163.90 | 213.46 | 168.65 | 437.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.