Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 140.86 |
| EBIT | 140.86 |
| Other financial income | 1.93 |
| Other financial expenses | -3.67 |
| Pre-tax profit | 139.12 |
| Income taxes | -30.60 |
| Net earnings | 108.52 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 38.93 |
| Current deferred tax assets | 2.75 |
| Short term receivables total | 41.68 |
| Cash and bank deposits | 85.31 |
| Cash and cash equivalents | 85.31 |
| Balance sheet total (assets) | 126.99 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 0.00 |
| Shares repurchased | 1.84 |
| Other reserves | 27.13 |
| Retained earnings | -33.93 |
| Profit of the financial year | 108.52 |
| Shareholders equity total | 103.55 |
| Non-current liabilities total | |
| Current trade creditors | 20.00 |
| Current owed to participating | 0.08 |
| Short-term deferred tax liabilities | 3.35 |
| Current liabilities total | 23.44 |
| Balance sheet total (liabilities) | 126.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.