Torsten Bacher ApS
CVR number: 18804689
Søllerød Park 6, Søllerød 2840 Holte
tel: 45874140
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Other operating income | 1 485.39 | |||
| Gross profit | 322.63 | -58.99 | -52.52 | -38.76 |
| Employee benefit expenses | - 775.80 | -53.16 | -0.14 | |
| Total depreciation | -68.14 | |||
| EBIT | 964.09 | - 112.14 | -52.66 | -38.76 |
| Other financial income | 0.11 | 0.01 | ||
| Other financial expenses | -19.08 | -1.77 | -1.63 | -1.48 |
| Pre-tax profit | 945.00 | - 113.81 | -54.29 | -40.24 |
| Income taxes | - 208.96 | -11.83 | ||
| Net earnings | 736.04 | - 125.64 | -54.29 | -40.24 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current other receivables | 3.37 | |||
| Long term receivables total | 3.37 | |||
| Inventories total | ||||
| Current deferred tax assets | 118.56 | 6.00 | ||
| Short term receivables total | 118.56 | 6.00 | ||
| Cash and bank deposits | 787.88 | 603.66 | 448.70 | 299.47 |
| Cash and cash equivalents | 787.88 | 603.66 | 448.70 | 299.47 |
| Balance sheet total (assets) | 909.81 | 609.66 | 448.70 | 299.47 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 103.40 | 103.40 | 108.00 | 110.60 |
| Retained earnings | - 101.60 | 531.05 | 297.41 | 132.53 |
| Profit of the financial year | 736.04 | - 125.64 | -54.29 | -40.24 |
| Shareholders equity total | 817.85 | 588.81 | 431.13 | 282.88 |
| Non-current liabilities total | ||||
| Current trade creditors | 35.63 | 18.75 | 16.30 | 14.75 |
| Other non-interest bearing current liabilities | 56.34 | 2.10 | 1.28 | 1.84 |
| Current liabilities total | 91.96 | 20.85 | 17.58 | 16.59 |
| Balance sheet total (liabilities) | 909.81 | 609.66 | 448.70 | 299.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.