VISION ME ApS
CVR number: 34607605
Rådyrvej 19, 8660 Skanderborg
stinne24@hotmail.com
tel: 20789360
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 653.68 | - 152.35 | -7.00 |
| EBIT | - 653.68 | - 152.35 | -7.00 |
| Other financial income | 0.00 | ||
| Pre-tax profit | - 653.68 | - 152.35 | -7.00 |
| Income taxes | 143.81 | 33.52 | |
| Net earnings | - 509.87 | - 118.83 | -7.00 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 4.49 | ||
| Current other receivables | 64.08 | 8.60 | |
| Current deferred tax assets | 143.81 | 131.75 | |
| Short term receivables total | 212.37 | 140.35 | |
| Cash and bank deposits | 64.98 | 72.42 | 74.02 |
| Cash and cash equivalents | 64.98 | 72.42 | 74.02 |
| Balance sheet total (assets) | 277.35 | 212.77 | 74.02 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Retained earnings | -1 752.99 | -2 262.86 | -2 381.69 |
| Profit of the financial year | - 509.87 | - 118.83 | -7.00 |
| Shareholders equity total | -2 182.86 | -2 301.69 | -2 308.69 |
| Non-current liabilities total | |||
| Current owed to participating | 1.15 | 1.15 | 1.15 |
| Current owed to group member | 2 449.85 | 2 504.28 | 2 372.53 |
| Other non-interest bearing current liabilities | 9.20 | 9.03 | 9.03 |
| Current liabilities total | 2 460.21 | 2 514.46 | 2 382.71 |
| Balance sheet total (liabilities) | 277.35 | 212.77 | 74.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.