Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 29.07 | 24.32 |
External services | -8.40 | -21.14 |
Gross profit | 20.66 | 3.18 |
Employee benefit expenses | -7.83 | -5.32 |
EBIT | 12.83 | -2.14 |
Other financial expenses | -1.57 | -0.10 |
Pre-tax profit | 11.26 | -2.24 |
Income taxes | -2.95 | |
Net earnings | 8.31 | -2.24 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current other receivables | 25.36 | |
Short term receivables total | 25.36 | |
Cash and bank deposits | 21.19 | 0.01 |
Cash and cash equivalents | 21.19 | 0.01 |
Balance sheet total (assets) | 21.19 | 25.37 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 0.00 | 0.00 |
Retained earnings | 8.31 | |
Profit of the financial year | 8.31 | -2.24 |
Shareholders equity total | 8.31 | 6.07 |
Non-current liabilities total | ||
Short-term deferred tax liabilities | 2.95 | |
Other non-interest bearing current liabilities | 9.93 | 19.30 |
Current liabilities total | 12.88 | 19.30 |
Balance sheet total (liabilities) | 21.19 | 25.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.