Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 291.42 |
| Total depreciation | -1.68 |
| EBIT | 289.74 |
| Other financial expenses | 8.87 |
| Pre-tax profit | 198.21 |
| Income taxes | -44.16 |
| Net earnings | 154.06 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Buildings | 166.58 |
| Tangible assets total | 166.58 |
| Other receivables | 0.00 |
| Investments total | 0.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 190.06 |
| Current other receivables | 671.48 |
| Short term receivables total | 861.55 |
| Cash and bank deposits | 120.57 |
| Cash and cash equivalents | 120.57 |
| Balance sheet total (assets) | 1 148.70 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 154.06 |
| Shareholders equity total | 204.06 |
| Provisions | 7.03 |
| Non-current liabilities total | |
| Current trade creditors | 699.49 |
| Short-term deferred tax liabilities | 37.12 |
| Other non-interest bearing current liabilities | 201.00 |
| Current liabilities total | 937.61 |
| Balance sheet total (liabilities) | 1 148.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.