JDM Dronninglundvej ApS
CVR number: 32282199
Vindegade 142, 5000 Odense C
jdm@jdm.dk
tel: 63133031
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -63.00 | -38.37 | -31.19 |
EBIT | -63.00 | -38.37 | -31.19 |
Other financial income | 5.00 | ||
Other financial expenses | - 346.00 | - 328.01 | - 337.81 |
Net income from associates (fin.) | -6 705.00 | 743.78 | 267.83 |
Pre-tax profit | -7 109.00 | 377.41 | - 101.16 |
Income taxes | 90.00 | 9.91 | 64.37 |
Net earnings | -7 019.00 | 387.32 | -36.79 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 13 629.00 | 14 372.77 | 14 640.61 |
Investments total | 13 629.00 | 14 372.77 | 14 640.61 |
Long term receivables total | |||
Inventories total | |||
Current deferred tax assets | 90.00 | 41.25 | 64.37 |
Short term receivables total | 90.00 | 41.25 | 64.37 |
Cash and bank deposits | 3.00 | 2.61 | 40.80 |
Cash and cash equivalents | 3.00 | 2.61 | 40.80 |
Balance sheet total (assets) | 13 722.00 | 14 416.63 | 14 745.78 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Other reserves | 5 199.00 | 5 942.68 | 6 210.52 |
Retained earnings | 6 782.00 | - 980.54 | - 861.05 |
Profit of the financial year | -7 019.00 | 387.32 | -36.79 |
Shareholders equity total | 5 087.00 | 5 474.46 | 5 437.67 |
Non-current loans from credit institutions | 2 270.00 | 2 270.00 | 2 270.00 |
Non-current liabilities total | 2 270.00 | 2 270.00 | 2 270.00 |
Current trade creditors | 30.00 | 22.50 | 19.13 |
Current owed to group member | 6 301.00 | 6 617.12 | 6 986.43 |
Other non-interest bearing current liabilities | 34.00 | 32.55 | 32.55 |
Current liabilities total | 6 365.00 | 6 672.17 | 7 038.11 |
Balance sheet total (liabilities) | 13 722.00 | 14 416.63 | 14 745.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.