Audit Applications ApS
CVR number: 36701242
Hollingstedvej 3, Dybbøl 6400 Sønderborg
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 7.50 | |||
| External services | -6.85 | |||
| Gross profit | 0.66 | 94.80 | 26.17 | 171.77 |
| EBIT | 0.66 | 94.80 | 26.17 | 171.77 |
| Other financial expenses | -0.59 | -0.23 | ||
| Pre-tax profit | 0.66 | 94.80 | 25.58 | 171.54 |
| Income taxes | -0.14 | -20.86 | -5.93 | -37.76 |
| Net earnings | 0.51 | 73.95 | 19.65 | 133.78 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 16.67 | |||
| Current deferred tax assets | 1.71 | |||
| Short term receivables total | 1.71 | 16.67 | ||
| Cash and bank deposits | 57.32 | 91.82 | 55.06 | 243.18 |
| Cash and cash equivalents | 57.32 | 91.82 | 55.06 | 243.18 |
| Balance sheet total (assets) | 59.03 | 108.49 | 55.06 | 243.18 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 50.10 | 50.10 | 50.10 | 50.10 |
| Shares repurchased | 95.25 | |||
| Retained earnings | -6.58 | -66.07 | -20.62 | - 133.72 |
| Profit of the financial year | 0.51 | 73.95 | 19.65 | 133.78 |
| Shareholders equity total | 44.03 | 57.98 | 49.13 | 145.41 |
| Non-current liabilities total | ||||
| Current trade creditors | 11.25 | 30.00 | ||
| Short-term deferred tax liabilities | 19.14 | 5.93 | 37.77 | |
| Other non-interest bearing current liabilities | 4.78 | 30.00 | ||
| Accruals and deferred income | 15.00 | 15.33 | ||
| Current liabilities total | 15.00 | 50.51 | 5.93 | 97.77 |
| Balance sheet total (liabilities) | 59.03 | 108.49 | 55.06 | 243.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.