ELEKTROMOTORER.DK ApS
CVR number: 34083304
Erslevvej 34, 8370 Hadsten
info@elektromotorer.dk
tel: 30308295
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 58.89 | 52.68 | 7.45 | 2.40 |
EBIT | 58.89 | 52.68 | 7.45 | 2.40 |
Other financial expenses | -0.26 | -3.26 | -2.25 | -4.04 |
Pre-tax profit | 58.64 | 49.41 | 5.20 | -1.64 |
Income taxes | -12.89 | -11.13 | -1.19 | 0.07 |
Net earnings | 45.75 | 38.28 | 4.01 | -1.58 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 33.33 | 66.36 | 86.62 | 32.58 |
Prepayments and accrued income | 0.82 | 0.84 | ||
Current other receivables | 8.42 | 8.42 | 8.42 | 8.42 |
Current deferred tax assets | 2.81 | |||
Short term receivables total | 42.57 | 75.62 | 95.04 | 43.81 |
Cash and bank deposits | 88.38 | 134.06 | 57.19 | 79.43 |
Cash and cash equivalents | 88.38 | 134.06 | 57.19 | 79.43 |
Balance sheet total (assets) | 130.94 | 209.68 | 152.23 | 123.23 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -54.51 | -8.77 | 29.51 | 33.53 |
Profit of the financial year | 45.75 | 38.28 | 4.01 | -1.58 |
Shareholders equity total | 71.23 | 109.51 | 113.53 | 111.95 |
Non-current liabilities total | ||||
Current trade creditors | 19.23 | 57.19 | 15.74 | |
Short-term deferred tax liabilities | 22.62 | 22.01 | 5.87 | |
Other non-interest bearing current liabilities | 17.86 | 20.97 | 17.09 | 11.28 |
Current liabilities total | 59.71 | 100.17 | 38.70 | 11.28 |
Balance sheet total (liabilities) | 130.94 | 209.68 | 152.23 | 123.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.