DANISH TECHNOLOGY AND EXPORT ApS
CVR number: 29687684
Skolevænget 19, 7430 Ikast
erikc@mvb.net
tel: 96608002
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 775.00 | 843.00 | 889.00 | 461.93 |
| Employee benefit expenses | - 442.00 | - 445.00 | - 448.00 | - 451.92 |
| Total depreciation | -3.00 | -26.00 | -9.00 | -14.87 |
| EBIT | 330.00 | 372.00 | 432.00 | -4.86 |
| Other financial expenses | -2.00 | -5.07 | ||
| Pre-tax profit | 330.00 | 372.00 | 430.00 | -9.93 |
| Income taxes | -34.00 | -83.00 | -96.00 | 1.01 |
| Net earnings | 296.00 | 289.00 | 334.00 | -8.93 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 169.00 | 166.00 | 171.00 | 190.70 |
| Prepayments and accrued income | 12.00 | 13.00 | 1.98 | |
| Current other receivables | 11.00 | |||
| Short term receivables total | 180.00 | 178.00 | 184.00 | 192.68 |
| Cash and bank deposits | 230.00 | 217.00 | 431.00 | 202.28 |
| Cash and cash equivalents | 230.00 | 217.00 | 431.00 | 202.28 |
| Balance sheet total (assets) | 410.00 | 395.00 | 615.00 | 394.96 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 860.00 | - 564.00 | - 274.00 | 60.05 |
| Profit of the financial year | 296.00 | 289.00 | 334.00 | -8.93 |
| Shareholders equity total | - 439.00 | - 150.00 | 185.00 | 176.12 |
| Provisions | 3.00 | 3.00 | 0.44 | |
| Non-current liabilities total | ||||
| Current owed to participating | 664.00 | 442.00 | 242.00 | 130.82 |
| Short-term deferred tax liabilities | 34.00 | 80.00 | 92.00 | 1.41 |
| Other non-interest bearing current liabilities | 151.00 | 20.00 | 93.00 | 86.18 |
| Current liabilities total | 849.00 | 542.00 | 427.00 | 218.41 |
| Balance sheet total (liabilities) | 410.00 | 395.00 | 615.00 | 394.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.