Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 9.00 | -14.51 |
| EBIT | 9.00 | -14.51 |
| Pre-tax profit | 9.05 | -14.51 |
| Income taxes | -2.05 | |
| Net earnings | 7.00 | -14.51 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 21.00 | |
| Short term receivables total | 21.00 | |
| Cash and bank deposits | 13.00 | 11.66 |
| Cash and cash equivalents | 13.00 | 11.66 |
| Balance sheet total (assets) | 34.00 | 11.66 |
Equity and liabilities (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Share capital | 0.00 | |
| Retained earnings | 7.28 | |
| Profit of the financial year | 7.00 | -14.51 |
| Shareholders equity total | 7.00 | -7.23 |
| Provisions | -0.13 | |
| Non-current other liabilities | 0.13 | |
| Non-current liabilities total | 0.13 | |
| Short-term deferred tax liabilities | 2.00 | |
| Other non-interest bearing current liabilities | 25.00 | 18.89 |
| Current liabilities total | 27.00 | 18.89 |
| Balance sheet total (liabilities) | 34.00 | 11.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.