JENSEN ISOLERING ApS
CVR number: 28671393
Kvongvej 60, Sædding 6830 Nørre Nebel
mail@hvidesande-papirisolering.dk
tel: 75722355
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 418.12 | 372.05 |
Employee benefit expenses | - 452.79 | - 420.72 |
Total depreciation | -51.09 | -49.66 |
EBIT | -85.77 | -98.34 |
Other financial income | 2.81 | 0.19 |
Other financial expenses | -13.25 | -11.92 |
Pre-tax profit | -96.21 | - 110.06 |
Income taxes | -0.00 | |
Net earnings | -96.21 | - 110.06 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 56.00 | 28.00 |
Machinery and equipment | 42.39 | 20.73 |
Tangible assets total | 98.39 | 48.73 |
Other receivables | 34.00 | 34.00 |
Investments total | 34.00 | 34.00 |
Non-current loans receivable | 14.18 | 10.50 |
Long term receivables total | 14.18 | 10.50 |
Raw materials and consumables | 23.00 | 27.06 |
Inventories total | 23.00 | 27.06 |
Current trade debtors | 15.01 | 14.21 |
Prepayments and accrued income | 11.21 | 30.20 |
Current other receivables | 36.34 | 35.69 |
Current deferred tax assets | 0.06 | |
Short term receivables total | 62.61 | 80.09 |
Cash and bank deposits | 115.14 | 42.96 |
Cash and cash equivalents | 115.14 | 42.96 |
Balance sheet total (assets) | 347.32 | 243.35 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Retained earnings | 129.84 | 33.63 |
Profit of the financial year | -96.21 | - 110.06 |
Shareholders equity total | 158.63 | 48.57 |
Non-current liabilities total | ||
Current trade creditors | 33.34 | 25.08 |
Other non-interest bearing current liabilities | 155.34 | 169.70 |
Current liabilities total | 188.68 | 194.78 |
Balance sheet total (liabilities) | 347.32 | 243.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.