IVS REGNSKABSKONSULENT J. JENSEN
CVR number: 36065710
Myretykkevej 7, 4593 Eskebjerg
janjensen@mail.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 0.94 | 7.72 | 0.17 | 0.18 |
| EBIT | 0.94 | 7.72 | 0.17 | 0.18 |
| Other financial expenses | -2.77 | -2.95 | -0.10 | |
| Pre-tax profit | 0.94 | 4.95 | -2.78 | 0.08 |
| Income taxes | -2.09 | -1.65 | -5.07 | |
| Net earnings | -1.15 | 3.30 | -2.78 | -4.99 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 317.37 | 202.18 | 160.82 | 85.81 | 45.56 |
| Current other receivables | 4.02 | 97.64 | 110.91 | ||
| Current deferred tax assets | 0.35 | ||||
| Short term receivables total | 321.38 | 300.17 | 271.73 | 85.81 | 45.56 |
| Cash and bank deposits | 29.91 | 76.08 | 0.13 | 0.17 | 0.17 |
| Cash and cash equivalents | 29.91 | 76.08 | 0.13 | 0.17 | 0.17 |
| Balance sheet total (assets) | 351.30 | 376.25 | 271.86 | 85.98 | 45.73 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other reserves | 3.28 | 4.10 | 4.10 | 4.10 | 4.10 |
| Retained earnings | 9.83 | 7.86 | 11.16 | 8.38 | 3.39 |
| Profit of the financial year | -1.15 | 3.30 | -2.78 | -4.99 | |
| Shareholders equity total | 11.96 | 15.26 | 12.48 | 7.49 | 7.49 |
| Non-current liabilities total | |||||
| Current owed to participating | 337.25 | 357.78 | 259.38 | 51.45 | 11.20 |
| Short-term deferred tax liabilities | 2.09 | ||||
| Other non-interest bearing current liabilities | 3.21 | 27.04 | 27.04 | ||
| Current liabilities total | 339.34 | 360.99 | 259.38 | 78.49 | 38.24 |
| Balance sheet total (liabilities) | 351.30 | 376.25 | 271.86 | 85.98 | 45.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.