Launch It ApS
CVR number: 38511807
Norsgade 1, 8000 Aarhus C
talk@laaaunch.it
tel: 31363148
laaaunch.it
Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 202.91 | 572.56 |
| Employee benefit expenses | -16.40 | - 403.94 |
| Total depreciation | -2.09 | |
| EBIT | 186.51 | 166.54 |
| Other financial expenses | -0.85 | -0.55 |
| Pre-tax profit | 185.66 | 165.99 |
| Income taxes | -41.03 | -36.63 |
| Net earnings | 144.63 | 129.36 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 17.91 | |
| Tangible assets total | 17.91 | |
| Other receivables | 15.00 | 15.00 |
| Investments total | 15.00 | 15.00 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 57.69 | 39.81 |
| Prepayments and accrued income | 20.00 | 27.00 |
| Current other receivables | 156.95 | 38.51 |
| Short term receivables total | 234.64 | 105.32 |
| Cash and bank deposits | 19.96 | 313.60 |
| Cash and cash equivalents | 19.96 | 313.60 |
| Balance sheet total (assets) | 269.60 | 451.83 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 0.00 | 60.00 |
| Other reserves | 50.00 | |
| Retained earnings | -50.00 | 84.63 |
| Profit of the financial year | 144.63 | 129.36 |
| Shareholders equity total | 144.63 | 273.99 |
| Provisions | 33.75 | 9.11 |
| Non-current deferred tax liabilities | 7.28 | 61.27 |
| Non-current liabilities total | 7.28 | 61.27 |
| Current trade creditors | 30.64 | 33.35 |
| Current owed to participating | 40.00 | 1.17 |
| Short-term deferred tax liabilities | 7.28 | |
| Other non-interest bearing current liabilities | 13.29 | 65.66 |
| Current liabilities total | 83.94 | 107.46 |
| Balance sheet total (liabilities) | 269.60 | 451.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.