RESPONSE ApS
CVR number: 77607811
Præstevænget 24, 5610 Assens
kk@imp.dk
tel: 70206703
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 28.00 | -55.00 | -17.00 | -28.94 |
| Employee benefit expenses | -30.00 | |||
| Total depreciation | -8.00 | |||
| EBIT | -2.00 | -55.00 | -25.00 | -28.94 |
| Pre-tax profit | -2.00 | -55.00 | -25.00 | -28.94 |
| Income taxes | 12.00 | -25.00 | ||
| Net earnings | -2.00 | -43.00 | -50.00 | -28.94 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 133.00 | 50.00 | 201.00 | 78.94 |
| Inventories total | 133.00 | 50.00 | 201.00 | 78.94 |
| Current other receivables | 134.00 | |||
| Current deferred tax assets | 13.00 | 25.00 | 0.09 | |
| Short term receivables total | 147.00 | 25.00 | 0.09 | |
| Cash and bank deposits | 292.00 | 427.00 | 132.00 | 115.89 |
| Cash and cash equivalents | 292.00 | 427.00 | 132.00 | 115.89 |
| Balance sheet total (assets) | 572.00 | 502.00 | 333.00 | 194.92 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | - 101.00 | 106.00 | 108.00 | 60.00 |
| Retained earnings | 505.00 | 296.00 | 145.00 | 35.60 |
| Profit of the financial year | -2.00 | -43.00 | -50.00 | -28.94 |
| Shareholders equity total | 482.00 | 439.00 | 283.00 | 146.67 |
| Non-current liabilities total | ||||
| Current trade creditors | 8.00 | 9.00 | 9.00 | 8.00 |
| Current owed to participating | 39.00 | 36.00 | 32.00 | 29.43 |
| Other non-interest bearing current liabilities | 43.00 | 18.00 | 9.00 | 10.83 |
| Current liabilities total | 90.00 | 63.00 | 50.00 | 48.26 |
| Balance sheet total (liabilities) | 572.00 | 502.00 | 333.00 | 194.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.