Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 6.96 | |
| External services | -3.31 | -5.53 |
| Gross profit | 3.65 | -5.53 |
| EBIT | 3.65 | -5.53 |
| Pre-tax profit | 3.65 | -5.53 |
| Net earnings | 3.65 | -5.53 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 1.38 | |
| Short term receivables total | 1.38 | |
| Cash and bank deposits | 4.55 | 0.03 |
| Cash and cash equivalents | 4.55 | 0.03 |
| Balance sheet total (assets) | 4.55 | 1.40 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 0.00 | |
| Other reserves | 3.65 | |
| Profit of the financial year | 3.65 | -5.53 |
| Shareholders equity total | 3.65 | -1.87 |
| Non-current liabilities total | ||
| Current owed to participating | 0.90 | 3.28 |
| Current liabilities total | 0.90 | 3.28 |
| Balance sheet total (liabilities) | 4.55 | 1.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.