Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -10.76 |
| EBIT | -10.76 |
| Other financial income | 22.11 |
| Other financial expenses | - 109.31 |
| Net income from associates (fin.) | -1 194.36 |
| Pre-tax profit | -1 292.31 |
| Income taxes | - 120.51 |
| Net earnings | -1 412.83 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 164.53 |
| Short term receivables total | 164.53 |
| Balance sheet total (assets) | 164.53 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 589.48 |
| Profit of the financial year | -1 412.83 |
| Shareholders equity total | -1 877.31 |
| Non-current owed to group member | 1 027.99 |
| Non-current liabilities total | 1 027.99 |
| Current trade creditors | 10.00 |
| Other non-interest bearing current liabilities | 1 003.85 |
| Current liabilities total | 1 013.85 |
| Balance sheet total (liabilities) | 164.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.