Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -8.13 |
| EBIT | -8.13 |
| Other financial expenses | -1.71 |
| Income from other inv. held as non-curr. assets | 32.52 |
| Pre-tax profit | 22.68 |
| Income taxes | -4.29 |
| Net earnings | 18.39 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other non-current investments | 371.87 |
| Other receivables | - 371.87 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 377.71 |
| Current deferred tax assets | 35.31 |
| Short term receivables total | 413.02 |
| Cash and bank deposits | 164.34 |
| Cash and cash equivalents | 164.34 |
| Balance sheet total (assets) | 577.36 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Shares repurchased | 80.00 |
| Retained earnings | 345.51 |
| Profit of the financial year | 18.39 |
| Shareholders equity total | 568.90 |
| Provisions | -0.00 |
| Non-current liabilities total | |
| Current trade creditors | 7.50 |
| Other non-interest bearing current liabilities | 0.96 |
| Current liabilities total | 8.46 |
| Balance sheet total (liabilities) | 577.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.