Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 644.87 |
| Employee benefit expenses | - 418.13 |
| EBIT | 226.74 |
| Other financial income | 0.61 |
| Other financial expenses | -36.19 |
| Pre-tax profit | 205.17 |
| Net earnings | 205.17 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current other receivables | 37.50 |
| Long term receivables total | 37.50 |
| Finished products/goods | 302.76 |
| Inventories total | 302.76 |
| Current other receivables | 156.84 |
| Short term receivables total | 156.84 |
| Balance sheet total (assets) | 497.10 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Share premium account | 145.00 |
| Retained earnings | - 397.44 |
| Profit of the financial year | 205.17 |
| Shareholders equity total | 77.73 |
| Non-current liabilities total | |
| Current loans from credit institutions | 192.79 |
| Current trade creditors | 153.24 |
| Other non-interest bearing current liabilities | 73.35 |
| Current liabilities total | 419.38 |
| Balance sheet total (liabilities) | 497.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.