Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 141.87 |
| Total depreciation | -25.18 |
| EBIT | 116.69 |
| Other financial expenses | -56.97 |
| Pre-tax profit | 59.71 |
| Income taxes | -18.66 |
| Net earnings | 41.06 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Land and waters | 1 649.22 |
| Tangible assets total | 1 649.22 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Balance sheet total (assets) | 1 649.22 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -5.76 |
| Profit of the financial year | 41.06 |
| Shareholders equity total | 85.30 |
| Non-current loans from credit institutions | 728.40 |
| Non-current liabilities total | 728.40 |
| Current loans from credit institutions | 723.11 |
| Current owed to group member | 60.00 |
| Short-term deferred tax liabilities | 18.66 |
| Other non-interest bearing current liabilities | 33.75 |
| Current liabilities total | 835.52 |
| Balance sheet total (liabilities) | 1 649.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.