Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 239.00 |
| Employee benefit expenses | - 307.67 |
| EBIT | -68.67 |
| Other financial expenses | -2.96 |
| Pre-tax profit | -71.63 |
| Net earnings | -71.63 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 46.00 |
| Inventories total | 46.00 |
| Current trade debtors | 95.58 |
| Short term receivables total | 95.58 |
| Cash and bank deposits | 6.43 |
| Cash and cash equivalents | 6.43 |
| Balance sheet total (assets) | 148.01 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -71.63 |
| Shareholders equity total | -21.63 |
| Non-current liabilities total | |
| Current trade creditors | 62.36 |
| Other non-interest bearing current liabilities | 107.29 |
| Current liabilities total | 169.64 |
| Balance sheet total (liabilities) | 148.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.