Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 170.33 |
| Employee benefit expenses | - 126.75 |
| EBIT | 43.57 |
| Pre-tax profit | 43.57 |
| Income taxes | -10.60 |
| Net earnings | 32.97 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 5.04 |
| Current other receivables | 22.40 |
| Short term receivables total | 27.44 |
| Cash and bank deposits | 113.13 |
| Cash and cash equivalents | 113.13 |
| Balance sheet total (assets) | 140.57 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 32.97 |
| Shareholders equity total | 82.97 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Current owed to participating | 0.23 |
| Other non-interest bearing current liabilities | 52.38 |
| Current liabilities total | 57.61 |
| Balance sheet total (liabilities) | 140.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.