Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | -0.68 |
| Gross profit | -0.68 |
| EBIT | -0.68 |
| Other financial income | 0.28 |
| Pre-tax profit | -0.41 |
| Net earnings | -0.41 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 103.53 | 23.53 |
| Cash and cash equivalents | 103.53 | 23.53 |
| Balance sheet total (assets) | 103.53 | 23.53 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Shares repurchased | 80.00 | 23.53 |
| Other reserves | 23.94 | |
| Retained earnings | -80.00 | -80.00 |
| Profit of the financial year | -0.41 | |
| Shareholders equity total | 103.53 | 23.53 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 103.53 | 23.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.